Operating segments

Borussia Dortmund has four reportable segments, which are responsible for the main activities of the overall Group. The first segment consists of Borussia Dortmund GmbH & Co. KGaA, which operates a football club including a professional football squad and leverages the associated revenue potential arising from transfer deals, catering, TV marketing, advertising and match operations. The second segment consists of the separate merchandising business, which is carried out by BVB Merchandising GmbH, a legally independent entity.

The wholly owned Group subsidiaries BVB Event & Catering GmbH and besttravel dortmund GmbH are also classified as reportable segments.

BVB Event & Catering GmbH is responsible for conducting stadium tours, providing and arranging for event staffing services and planning, organising, catering, steering and conducting events of all types in its own name and on behalf of third parties.

besttravel dortmund GmbH is responsible for arranging travel by air, rail and ship, as well as package tours offered to private customers by travel agents. It also organises and conducts events such as sports travel, conferences and incentive trips, and arranges hotel and car hire bookings.

Internal reporting is based on the accounting provisions of the German Commercial Code (Handelsgesetzbuch, “HGB”).

OPERATING SEGMENTS

 

 

Borussia Dortmund KGaA

 

BVB Merchandising GmbH

 

BVB Event & Catering GmbH

 

besttravel Dortmund GmbH

 

Total

EUR '000

 

2020/2021

 

2019/2020

 

2020/2021

 

2019/2020

 

2020/2021

 

2019/2020

 

2020/2021

 

2019/2020

 

2020/2021

 

2019/2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

323,497

 

442,126

 

33,395

 

34,706

 

2,032

 

17,015

 

887

 

1,373

 

359,811

 

495,220

of which match operations

 

554

 

32,510

 

0

 

0

 

0

 

0

 

0

 

0

 

554

 

32,510

of which advertising

 

106,609

 

98,038

 

0

 

0

 

0

 

0

 

0

 

0

 

106,609

 

98,038

of which TV marketing

 

186,655

 

169,836

 

0

 

0

 

0

 

0

 

0

 

0

 

186,655

 

169,836

of which transfer deals

 

23,148

 

123,732

 

0

 

0

 

0

 

0

 

0

 

0

 

23,148

 

123,732

of which merchandising

 

0

 

0

 

33,395

 

34,706

 

0

 

0

 

0

 

0

 

33,395

 

34,706

of which conference, catering, miscellaneous

 

6,531

 

18,010

 

0

 

0

 

2,032

 

17,015

 

887

 

1,373

 

9,450

 

36,398

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

323,497

 

442,126

 

33,395

 

34,706

 

2,032

 

17,015

 

887

 

1,373

 

359,811

 

495,220

of which external

 

322,338

 

440,802

 

32,640

 

33,292

 

503

 

11,233

 

42

 

658

 

355,523

 

485,985

of which internal

 

1,159

 

1,324

 

755

 

1,414

 

1,529

 

5,782

 

845

 

715

 

4,288

 

9,235

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial result

 

-262

 

1,915

 

0

 

0

 

0

 

0

 

-5

 

-4

 

-267

 

1,911

Share of profit from equity investments

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

of which profit transfer

 

1,007

 

4,669

 

0

 

0

 

0

 

0

 

0

 

0

 

1,007

 

4,669

of which loss absorption

 

-748

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

-748

 

0

Net interest income/expense

 

-521

 

-2,754

 

0

 

0

 

0

 

0

 

-5

 

-4

 

-526

 

-2,758

of which interest expense

 

-642

 

-2,934

 

0

 

0

 

0

 

0

 

-5

 

-4

 

-647

 

-2,938

of which interest income

 

121

 

180

 

0

 

0

 

0

 

0

 

0

 

0

 

121

 

180

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation, amortisation and write-downs

 

-110,137

 

-105,547

 

-692

 

-1,426

 

-25

 

-34

 

-21

 

-21

 

-110,875

 

-107,028

Segment profit before taxes *

 

-77,080

 

-54,281

 

-748

 

2,458

 

724

 

1,582

 

100

 

566

 

-77,004

 

-49,675

Capital expenditure

 

91,663

 

160,453

 

6

 

403

 

0

 

7

 

0

 

1

 

91,669

 

160,864

Segment assets **

 

453,745

 

518,768

 

17,474

 

15,875

 

4,684

 

4,865

 

569

 

675

 

476,472

 

540,183

Segment liabilities

 

195,887

 

184,431

 

6,593

 

4,994

 

4,659

 

4,840

 

425

 

531

 

207,564

 

194,796

Investments accounted for using the equity method

 

96

 

96

 

0

 

0

 

0

 

0

 

 

 

0

 

96

 

96

Income from investments in associates

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

*

Before profit or loss transfer.

**

KGaA segment includes EUR 9,456 thousand (previous year: EUR 19,645 thousand) in assets held for sale.

The table below provides a reconciliation of the revenue, profit or loss before taxes, assets, liabilities and other key items for each segment:

RECONCILIATION of the segments to the statement of financial position and the consolidated statement of comprehensive income

 

 

Total

 

Other adjustments

 

Consolidated financial statements

EUR '000

 

2020/2021

 

2019/2020

 

2020/2021

 

2019/2020

 

2020/2021

 

2019/2020

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

359,811

 

495,220

 

-25,640

 

-125,024

 

334,171

 

370,196

of which match operations

 

554

 

32,510

 

0

 

0

 

554

 

32,510

of which advertising

 

106,609

 

98,038

 

-32

 

-33

 

106,577

 

98,005

of which TV marketing

 

186,655

 

169,836

 

0

 

0

 

186,655

 

169,836

of which transfer deals

 

23,148

 

123,732

 

-23,148

 

-123,732

 

0

 

0

of which merchandising

 

33,395

 

34,706

 

-755

 

-1,414

 

32,640

 

33,292

of which conference, catering, miscellaneous

 

9,450

 

36,398

 

-1,705

 

155

 

7,745

 

36,553

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

359,811

 

495,220

 

-25,640

 

-125,024

 

334,171

 

370,196

of which external

 

355,523

 

485,985

 

-21,352

 

-115,789

 

334,171

 

370,196

of which internal

 

4,288

 

9,235

 

-4,288

 

-9,235

 

0

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial result

 

-267

 

1,911

 

-792

 

-5,356

 

-1,059

 

-3,445

Share of profit from equity investments

 

0

 

0

 

81

 

-1

 

81

 

-1

of which profit transfer

 

1,007

 

4,669

 

-1,007

 

-4,669

 

0

 

0

of which loss absorption

 

-748

 

0

 

748

 

0

 

0

 

0

Net interest income/expense

 

-526

 

-2,758

 

-614

 

-686

 

-1,140

 

-3,444

of which interest expense

 

-647

 

-2,938

 

-780

 

-793

 

-1,427

 

-3,731

of which interest income

 

121

 

180

 

166

 

107

 

287

 

287

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation, amortisation and write-downs

 

-110,875

 

-107,028

 

-168

 

898

 

-111,043

 

-106,130

Segment profit before taxes *

 

-77,004

 

-49,675

 

3,852

 

3,092

 

-73,152

 

-46,583

Capital expenditure

 

91,669

 

160,864

 

59

 

-1,923

 

91,728

 

158,941

Segment assets **

 

476,472

 

540,183

 

-25,953

 

-22,216

 

450,519

 

517,967

Segment liabilities

 

207,564

 

194,796

 

10,318

 

17,724

 

217,882

 

212,520

Investments accounted for using the equity method

 

96

 

96

 

306

 

225

 

402

 

321

Income from investments in associates

 

0

 

0

 

81

 

-1

 

81

 

-1

*

Before profit or loss transfer.

**

KGaA segment includes EUR 9,456 thousand (previous year: EUR 19,645 thousand) in assets held for sale.

The table below provides a detailed reconciliation of segment profit or loss before taxes, segment assets and segment liabilities:

 

 

Segment profit or loss before taxes

 

Segment assets

 

Segment liabilities

EUR '000

 

2020/2021

 

2019/2020

 

2020/2021

 

2019/2020

 

2020/2021

 

2019/2020

 

 

 

 

 

 

 

 

 

 

 

 

 

Segments total

 

-77,004

 

-49,675

 

476,472

 

540,183

 

207,564

 

194,796

Profit from other companies

 

210

 

94

 

0

 

0

 

0

 

0

Other IFRS adjustments

 

1,454

 

1,772

 

-9,288

 

-5,298

 

0

 

0

IFRS 16 adjustments

 

1,165

 

305

 

20,280

 

22,459

 

21,060

 

24,404

IFRS 9 adjustments

 

248

 

-42

 

-26

 

-23

 

0

 

0

IFRS 15 adjustments

 

-70

 

118

 

69

 

139

 

103

 

219

Consolidation of long-term financial assets

 

0

 

0

 

-9,961

 

-11,621

 

0

 

0

Stadium buildings plus other assets

 

845

 

845

 

-27,027

 

-27,872

 

0

 

0

Other consolidation

 

0

 

0

 

0

 

0

 

-10,845

 

-6,899

 

 

-73,152

 

-46,583

 

450,519

 

517,967

 

217,882

 

212,520

The Borussia Dortmund GmbH & Co. KGaA segment exceeded the 10% threshold stipulated in IFRS 8.34 for two customers by a total of EUR 181,291 thousand (previous year: two customers, EUR 172,660 thousand). In the past, no bad debts in excess of 2.5 percent have been reported for these customers. The allocation of revenue items is presented in the table below:

 

 

Borussia Dortmund KGaA

 

BVB Merchandising GmbH

 

BVB Event & Catering GmbH

 

besttravel Dortmund GmbH

 

Total

EUR '000

 

2020/2021

 

2019/2020

 

2020/2021

 

2019/2020

 

2020/2021

 

2019/2020

 

2020/2021

 

2019/2020

 

2020/2021

 

2019/2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue – 10% threshold

 

181,291

 

172,660

 

0

 

0

 

0

 

0

 

0

 

0

 

181,291

 

172,660

of which match operations

 

0

 

74

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

74

of which advertising

 

54

 

51

 

0

 

0

 

0

 

0

 

0

 

0

 

54

 

51

of which TV marketing

 

178,774

 

169,080

 

0

 

0

 

0

 

0

 

0

 

0

 

178,774

 

169,080

of which merchandising

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

of which conference, catering, miscellaneous

 

2,463

 

3,455

 

0

 

0

 

0

 

0

 

0

 

0

 

2,463

 

3,455

10th match day / 05.12.2020

Eintracht Frankfurt - BVB 1:1

Sporting Highlights